|
| | | Tue May 6, 2008
|
| | Share Structure - May 6, 2008
| |
|
| Shares Issued/Outstanding: | 21,996,109 |
| Options: | 2,006,000 |
| Warrants: | 4,536,000 |
| Fully Diluted: | 28,538,109 |
Exercise of Warrants adds $3,198,400 to the treasury |
| |
| | Mon Apr 21, 2008
|
| |
| Options |
|
|
|
Expiry Date |
Grant Price |
Options Outstanding |
Value if Exercised |
1-Mar-09 |
$0.40 |
1,000,000 |
$400,000.00 |
15-Jun-09 |
$0.40 |
174,000 |
$69,600.00 |
16-Feb-10 |
$0.40 |
75,000 |
$30,000.00 |
21-Feb-10 |
$0.45 |
0 |
$0.00 |
2-May-10 |
$0.49 |
182,000 |
$89,180.00 |
29-May-10 |
$0.50 |
250,000 |
$125,000.00 |
21-Sep-10 |
$0.50 |
25,000 |
$12,500.00 |
16-Nov-10 |
$0.50 |
300,000 |
$150,000.00 |
|
|
2,006,000 |
$876,280.00 |
|
|
|
|
| Warrants |
|
|
|
Expiry Date |
Grant Price |
Options Outstanding |
Value if Exercised |
3-Oct-08 |
0.65 |
500,000 |
$325,000.00 |
27-May-09 |
0.75 |
2,500,000 |
$1,875,000.00 |
18-Apr-09 |
0.65 |
500,000 |
$325,000.00 |
3-May-09 |
0.65 |
1,036,000 |
$673,400.00 |
|
|
4,536,000 |
$3,198,400.00 |
|
|
|
|
|
Exercise of Warrants/ Options would add: |
$4,074,680.00 |
|
|
|
|
|
|
Last Update: 21-Apr-08 |
|
|
| |
| |
